Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 133,500 158,068 197,001 202,290 198,322
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 133,500 158,068 197,001 202,290 198,322
4. Cost of goods sold 115,251 137,594 172,210 178,161 172,457
5. Gross profit (3)-(4) 18,249 20,474 24,791 24,129 25,865
6. Revenue of financial operations 387 427 279 350 759
7. Financial expense 79 140 99 34
-In which: Loan interest expenses 79 140 99 34
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 15,173 17,011 20,770 20,372 22,285
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,464 3,811 4,160 4,007 4,305
12. Other income 198 560 38 221 151
13. Other expenses 187 598 97 219 247
14. Other profit (12)-(13) 12 -38 -59 2 -97
15. Total accounting profit before tax (11)+(14) 3,475 3,773 4,101 4,009 4,208
16. Costs of current corporate income tax 929 731 956 834 965
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 929 731 956 834 965
19. Profit after corporate income tax (15)-(18) 2,546 3,042 3,145 3,175 3,242
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,546 3,042 3,145 3,175 3,242
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)