Unit: 1.000.000đ
  2015
I. Cashflow from operating activities
1. Proceeds from sales 124,490
2. Payment to suppliers -51,890
3. Payroll -47,652
4. Interest expense 0
5. Business income tax paid -2,693
6. VAT Paid 0
7. Other receipts from operating activities 7,377
8. Other payments from oprerating activities -26,987
Net cashflow from operating activities 2,646
II. Cashflow from investing activities
1. Purchases of fixed assets -581
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities -7,600
4. Proceeds from sales of debt instruments of other entities 9,600
5. Investment in other entities 0
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 563
Net cashflow from investing activities 1,982
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 0
4. Repayments of borrowing 0
5. Purchases of fixed assets and investment properties 0
6. Repayments of financial leases 0
7. Dividends paid 0
8. Purchase of funds 0
Net cashflow from financing activities 0
Net cashflow of the year 4,628
Cash and cash equivalents at the beginning of year 10,937
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 15,564