Unit: 1.000.000đ
  2018 2019 2020
1. Total business operating revenue 1,071,726 844,923 790,901
2. Deductions of revenue 641 641 3
3. Net revenues (1)-(2) 1,071,085 844,283 790,897
4. Cost of goods sold 980,197 732,035 689,001
5. Gross profit (3)-(4) 90,888 112,248 101,897
6. Revenue of financial operations 85,509 30,156 22,967
7. Financial expense 52,742 8,202 3,080
-In which: Loan interest expenses 43,428 4,082 2,148
8. Profit or loss from joint ventures, associated companies 108,989 124,233 65,597
9. Cost of sales 29,943 20,401 21,168
10. Enterprise administration expenses 84,037 85,234 108,886
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 118,665 152,801 57,328
12. Other income 158,144 3,027 3,472
13. Other expenses 3,896 3,948 6,690
14. Other profit (12)-(13) 154,249 -921 -3,218
15. Total accounting profit before tax (11)+(14) 272,914 151,880 54,110
16. Costs of current corporate income tax 40,519 9,216 8,515
17. Costs of deferred corporate income tax -3,982 4,356 2,169
18. Costs of corporate income tax (16)+(17) 36,537 13,572 10,684
19. Profit after corporate income tax (15)-(18) 236,377 138,308 43,426
20. Interest after tax of shareholders who not control -1,280 5,851 7,142
21. Profit after tax of parent company shareholders (19)-(20) 237,657 132,457 36,284
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)