1. Total business operating revenue
|
1,071,726
|
844,923
|
790,901
|
2. Deductions of revenue
|
641
|
641
|
3
|
3. Net revenues (1)-(2)
|
1,071,085
|
844,283
|
790,897
|
4. Cost of goods sold
|
980,197
|
732,035
|
689,001
|
5. Gross profit (3)-(4)
|
90,888
|
112,248
|
101,897
|
6. Revenue of financial operations
|
85,509
|
30,156
|
22,967
|
7. Financial expense
|
52,742
|
8,202
|
3,080
|
-In which: Loan interest expenses
|
43,428
|
4,082
|
2,148
|
8. Profit or loss from joint ventures, associated companies
|
108,989
|
124,233
|
65,597
|
9. Cost of sales
|
29,943
|
20,401
|
21,168
|
10. Enterprise administration expenses
|
84,037
|
85,234
|
108,886
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
118,665
|
152,801
|
57,328
|
12. Other income
|
158,144
|
3,027
|
3,472
|
13. Other expenses
|
3,896
|
3,948
|
6,690
|
14. Other profit (12)-(13)
|
154,249
|
-921
|
-3,218
|
15. Total accounting profit before tax (11)+(14)
|
272,914
|
151,880
|
54,110
|
16. Costs of current corporate income tax
|
40,519
|
9,216
|
8,515
|
17. Costs of deferred corporate income tax
|
-3,982
|
4,356
|
2,169
|
18. Costs of corporate income tax (16)+(17)
|
36,537
|
13,572
|
10,684
|
19. Profit after corporate income tax (15)-(18)
|
236,377
|
138,308
|
43,426
|
20. Interest after tax of shareholders who not control
|
-1,280
|
5,851
|
7,142
|
21. Profit after tax of parent company shareholders (19)-(20)
|
237,657
|
132,457
|
36,284
|
Number of outstanding shares
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|