Unit: 1.000.000đ
  2009 2010 2011 2012
1. Total business operating revenue 85,445 103,966 121,191 126,302
2. Deductions of revenue 0 374 178 73
3. Net revenues (1)-(2) 85,445 103,592 121,013 126,229
4. Cost of goods sold 66,142 80,171 88,179 89,168
5. Gross profit (3)-(4) 19,303 23,420 32,834 37,061
6. Revenue of financial operations 292 1,839 530 718
7. Financial expense 585 3,260 3,789 4,719
-In which: Loan interest expenses 584 3,073 2,914 4,914
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 4,482 6,339 8,150 7,615
10. Enterprise administration expenses 5,729 7,217 7,709 9,227
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,799 8,444 13,717 16,218
12. Other income 52 283 139 219
13. Other expenses 4 1 30 0
14. Other profit (12)-(13) 48 281 108 219
15. Total accounting profit before tax (11)+(14) 8,847 8,725 13,826 16,437
16. Costs of current corporate income tax 1,621 2,191 2,532 2,851
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,621 2,191 2,532 2,851
19. Profit after corporate income tax (15)-(18) 7,226 6,535 11,294 13,587
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,226 6,535 11,294 13,587
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)