Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 75,668 74,256 66,186 100,777 99,303
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 75,668 74,256 66,186 100,777 99,303
4. Cost of goods sold 61,596 63,135 62,793 78,262 80,845
5. Gross profit (3)-(4) 14,072 11,121 3,393 22,514 18,458
6. Revenue of financial operations 954 1,069 525 263 996
7. Financial expense 4,100 3,456 1,734 1,183 11
-In which: Loan interest expenses 3,793 2,608 1,734 713 11
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,634 1,087 1,687 955 801
10. Enterprise administration expenses 5,523 5,783 4,224 5,407 6,366
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,769 1,864 -3,728 15,232 12,276
12. Other income 3 0 28 32 284
13. Other expenses 10 0 0 197 4,674
14. Other profit (12)-(13) -6 0 28 -165 -4,390
15. Total accounting profit before tax (11)+(14) 3,763 1,864 -3,700 15,066 7,886
16. Costs of current corporate income tax 776 276 0 2,354 1,651
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 776 276 0 2,354 1,651
19. Profit after corporate income tax (15)-(18) 2,987 1,588 -3,700 12,712 6,235
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,987 1,588 -3,700 12,712 6,235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)