Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 796,054 854,835 1,031,209 1,218,109 1,215,696
2. Deductions of revenue 210 622 1,014 1,194 257
3. Net revenues (1)-(2) 795,844 854,212 1,030,195 1,216,915 1,215,439
4. Cost of goods sold 604,804 628,401 855,903 1,051,216 977,075
5. Gross profit (3)-(4) 191,040 225,811 174,292 165,699 238,364
6. Revenue of financial operations 5,903 13,795 16,440 15,234 13,499
7. Financial expense 21,102 29,117 24,511 40,384 42,438
-In which: Loan interest expenses 19,783 22,427 22,287 23,728 35,295
8. Profit or loss from joint ventures, associated companies -2,945 -1,257 -2,226 -7,154 5,514
9. Cost of sales 57,577 71,229 64,258 67,827 76,381
10. Enterprise administration expenses 86,908 27,589 24,702 25,932 36,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,014 110,415 75,035 39,637 101,786
12. Other income 249 1,286 771 373 1,407
13. Other expenses 765 1,102 279 118 907
14. Other profit (12)-(13) 184 492 255 500
15. Total accounting profit before tax (11)+(14) 87,673 110,599 75,527 39,892 102,286
16. Costs of current corporate income tax 532 5,303 4,300 6,809 9,332
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,303 4,300 6,809 9,332
19. Profit after corporate income tax (15)-(18) 87,141 105,296 71,228 33,083 92,954
20. Interest after tax of shareholders who not control 4,916 5,108 4,337 340 2,657
21. Profit after tax of parent company shareholders (19)-(20) 82,225 100,188 66,891 32,744 90,297
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)