Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 40,083 106,852 121,683 69,850 38,056
2. Deductions of revenue 871 3,662 37,943 5,923 24,665
3. Net revenues (1)-(2) 39,212 103,190 83,739 63,927 13,391
4. Cost of goods sold 31,763 84,519 74,771 50,371 9,241
5. Gross profit (3)-(4) 7,449 18,671 8,968 13,556 4,150
6. Revenue of financial operations 722 579 1,095 781 14,910
7. Financial expense 459 505 1,875 1,937 11,206
-In which: Loan interest expenses 425 429 1,824 1,886 11,139
8. Profit or loss from joint ventures, associated companies 0 0 0 116
9. Cost of sales 2,644 672 786 692 705
10. Enterprise administration expenses 4,393 9,266 6,907 6,850 4,693
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 675 8,807 495 4,859 2,572
12. Other income 1,114 2,375 3,365 2,510 3,450
13. Other expenses 411 9,744 2,322 5,428 107
14. Other profit (12)-(13) 703 -7,369 1,043 -2,918 3,342
15. Total accounting profit before tax (11)+(14) 1,378 1,438 1,538 1,941 5,914
16. Costs of current corporate income tax 364 193 336 357 661
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 364 193 336 357 661
19. Profit after corporate income tax (15)-(18) 1,014 1,244 1,201 1,584 5,254
20. Interest after tax of shareholders who not control 0 0 0 9
21. Profit after tax of parent company shareholders (19)-(20) 1,014 1,244 1,201 1,584 5,245
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)