Unit: 1.000.000đ
  2013 2014 2015 2016 2017
1. Total business operating revenue 77,075 93,566 78,279 93,503 85,842
2. Deductions of revenue 9 0 0 0 0
3. Net revenues (1)-(2) 77,066 93,566 78,279 93,503 85,842
4. Cost of goods sold 67,318 82,979 68,244 81,076 74,040
5. Gross profit (3)-(4) 9,748 10,587 10,036 12,427 11,802
6. Revenue of financial operations 96 143 741 249 962
7. Financial expense 1,983 2,307 2,750 3,054 2,107
-In which: Loan interest expenses 1,962 2,268 2,321 2,659 2,076
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,489 1,594 1,209 1,677 1,026
10. Enterprise administration expenses 6,106 6,315 6,419 7,214 8,408
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 266 515 398 732 1,223
12. Other income 205 229 29 100 78
13. Other expenses 191 464 191 233 148
14. Other profit (12)-(13) 14 -235 -162 -133 -69
15. Total accounting profit before tax (11)+(14) 280 280 236 599 1,154
16. Costs of current corporate income tax 117 155 65 165 280
17. Costs of deferred corporate income tax 0 0 0 0 33
18. Costs of corporate income tax (16)+(17) 117 155 65 165 313
19. Profit after corporate income tax (15)-(18) 163 126 172 433 841
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 163 126 172 433 841
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)