Unit: 1.000.000đ
  2016 2017 2018 2021 2022
1. Total business operating revenue 0 3 20 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 0 3 20 0 0
4. Cost of goods sold 0 0 12 0 0
5. Gross profit (3)-(4) 0 3 8 0 0
6. Revenue of financial operations 8,363 28,871 50,917 41,999 3,841
7. Financial expense 3,426 7,535 89,444 6,947 2,038
-In which: Loan interest expenses 2,068 3,378 4,984 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 344 2,986 7,451 1,373 797
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,593 18,353 -45,970 33,679 1,006
12. Other income 17 83 2,713 0 1
13. Other expenses 4 1 2,632 186 4
14. Other profit (12)-(13) 13 81 81 -186 -3
15. Total accounting profit before tax (11)+(14) 4,606 18,435 -45,889 33,493 1,004
16. Costs of current corporate income tax 189 3,668 0 3,511 280
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 189 3,668 0 3,511 280
19. Profit after corporate income tax (15)-(18) 4,417 14,767 -45,889 29,981 723
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,417 14,767 -45,889 29,981 723
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)