Unit: 1.000.000đ
  2006
I. Cashflow from operating activities
1. Proceeds from sales 8,811
2. Payment to suppliers -3,602
3. Payroll -1,387
4. Interest expense 0
5. Business income tax paid -506
6. VAT Paid 0
7. Other receipts from operating activities 24
8. Other payments from oprerating activities -1,250
Net cashflow from operating activities 2,090
II. Cashflow from investing activities
1. Purchases of fixed assets 0
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities -1,900
4. Proceeds from sales of debt instruments of other entities 1,100
5. Investment in other entities 0
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 120
Net cashflow from investing activities -680
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 0
4. Repayments of borrowing 0
5. Purchases of fixed assets and investment properties 0
6. Repayments of financial leases 0
7. Dividends paid -1,244
8. Purchase of funds 0
Net cashflow from financing activities -1,244
Net cashflow of the year 166
Cash and cash equivalents at the beginning of year 698
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 865