Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 247,496 393,543 758,213 683,425
2. Deductions of revenue 532 119 2,836 0
3. Net revenues (1)-(2) 246,964 393,424 755,377 683,425
4. Cost of goods sold 238,568 374,559 735,413 656,711
5. Gross profit (3)-(4) 8,396 18,865 19,964 26,714
6. Revenue of financial operations 2 388 3,033 3,544
7. Financial expense 1,196 1,867 6,349 12,930
-In which: Loan interest expenses 1,196 1,867 6,349 6,994
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,100 1,706 2,959 3,908
10. Enterprise administration expenses 1,832 5,652 10,327 8,475
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,271 10,028 3,361 4,945
12. Other income 0 0 1,544 397
13. Other expenses 208 53 75 510
14. Other profit (12)-(13) -208 -53 1,469 -113
15. Total accounting profit before tax (11)+(14) 4,063 9,975 4,829 4,832
16. Costs of current corporate income tax 925 2,029 1,476 1,098
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 925 2,029 1,476 1,098
19. Profit after corporate income tax (15)-(18) 3,139 7,946 3,354 3,734
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,139 7,946 3,354 3,734
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)