Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 188,280 265,952 121,377 153,246 160,550
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 188,280 265,952 121,377 153,246 160,550
4. Cost of goods sold 171,188 259,741 125,987 146,019 154,183
5. Gross profit (3)-(4) 17,092 6,210 -4,609 7,227 6,367
6. Revenue of financial operations 4,832 1,589 6,362 3,204 747
7. Financial expense 1,864 756 74 156 8
-In which: Loan interest expenses 869 235 0 7 8
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 4,068 3,700 13,299 5,956 5,998
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,991 3,344 -11,620 4,318 1,108
12. Other income 7 775 1,964 273 870
13. Other expenses 1,240 1,929 20 19 188
14. Other profit (12)-(13) -1,234 -1,154 1,944 253 682
15. Total accounting profit before tax (11)+(14) 14,757 2,190 -9,676 4,571 1,790
16. Costs of current corporate income tax 3,020 466 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 1
18. Costs of corporate income tax (16)+(17) 3,020 466 0 0 1
19. Profit after corporate income tax (15)-(18) 11,737 1,723 -9,676 4,571 1,789
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,737 1,723 -9,676 4,571 1,789
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)