Unit: 1.000.000đ
  2015 2016 2017 2018 2019
1. Total business operating revenue 18,066,967 18,214,451 12,645,170 6,774,248 3,499,700
2. Deductions of revenue 146,120 126,820 217,386 86,238 9,138
3. Net revenues (1)-(2) 17,920,847 18,087,631 12,427,784 6,688,009 3,490,562
4. Cost of goods sold 16,686,108 16,775,888 11,654,143 6,193,951 3,505,541
5. Gross profit (3)-(4) 1,234,740 1,311,743 773,641 494,059 -14,979
6. Revenue of financial operations 85,447 81,211 300,878 303,686 9,603
7. Financial expense 440,713 627,155 583,923 270,174 344,378
-In which: Loan interest expenses 334,341 507,301 496,294 278,061 316,598
8. Profit or loss from joint ventures, associated companies 44,030 -30,015 -13,952 -103,709 -66,492
9. Cost of sales 539,734 469,035 458,336 268,836 221,198
10. Enterprise administration expenses 197,188 244,688 744,441 165,930 623,073
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 186,581 22,061 -726,134 -10,903 -1,260,517
12. Other income 35,897 14,642 14,601 240,798 9,930
13. Other expenses 2,870 8,825 13,885 143,569 95,749
14. Other profit (12)-(13) 33,027 5,817 716 97,229 -85,819
15. Total accounting profit before tax (11)+(14) 219,608 27,878 -725,418 86,326 -1,346,336
16. Costs of current corporate income tax 43,396 30,528 6,429 37,360 16,420
17. Costs of deferred corporate income tax -24,183 15,969 -3,602 27,714 33,198
18. Costs of corporate income tax (16)+(17) 19,213 46,498 2,827 65,074 49,618
19. Profit after corporate income tax (15)-(18) 200,395 -18,620 -728,244 21,252 -1,395,953
20. Interest after tax of shareholders who not control 40,991 60,841 -30,942 9,926 -48,816
21. Profit after tax of parent company shareholders (19)-(20) 159,404 -79,461 -697,302 11,326 -1,347,138
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)