Unit: 1.000.000đ
  2019 2020 2021
1. Total business operating revenue 33,681 31,906 26,623
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 33,681 31,906 26,623
4. Cost of goods sold 37,623 30,274 25,003
5. Gross profit (3)-(4) -3,942 1,632 1,620
6. Revenue of financial operations 2 1 2
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 92 44 49
10. Enterprise administration expenses 1,577 1,221 1,190
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,610 368 383
12. Other income 38 1
13. Other expenses 151 1
14. Other profit (12)-(13) -113 1 -1
15. Total accounting profit before tax (11)+(14) -5,723 369 382
16. Costs of current corporate income tax 61 74 54
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 61 74 54
19. Profit after corporate income tax (15)-(18) -5,784 295 329
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,784 295 329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)