Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 227,773 134,883 83,320 148,000 154,860
2. Deductions of revenue 0 680 307 469 1,160
3. Net revenues (1)-(2) 227,773 134,203 83,014 147,530 153,701
4. Cost of goods sold 202,669 117,556 78,217 129,661 131,980
5. Gross profit (3)-(4) 25,104 16,647 4,797 17,869 21,721
6. Revenue of financial operations 15 15 7 68 24
7. Financial expense 422 282 203 50
-In which: Loan interest expenses 422 282 203 50
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,400 1,931 1,607 3,001 3,577
10. Enterprise administration expenses 16,769 11,947 7,701 11,447 13,255
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,528 2,502 -4,708 3,440 4,913
12. Other income 429 148 95 275 621
13. Other expenses 53 130 9 15
14. Other profit (12)-(13) 375 18 95 266 606
15. Total accounting profit before tax (11)+(14) 4,904 2,520 -4,613 3,705 5,520
16. Costs of current corporate income tax 1,336 441 24 940
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,336 441 24 940
19. Profit after corporate income tax (15)-(18) 3,568 2,079 -4,613 3,681 4,579
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,568 2,079 -4,613 3,681 4,579
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)