Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 223,020 338,706 712,057 214,131 251,456
2. Deductions of revenue 9,342 2,037 6,178 0 13,138
3. Net revenues (1)-(2) 213,678 336,670 705,878 214,131 238,318
4. Cost of goods sold 118,683 163,578 498,087 87,550 93,536
5. Gross profit (3)-(4) 94,995 173,092 207,791 126,581 144,782
6. Revenue of financial operations 1,375 426 1,288 884 660
7. Financial expense 20,344 14,950 12,116 17,952 26,489
-In which: Loan interest expenses 15,851 17,233 10,605 16,107 26,096
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 11,411 9,711 8,448 9,733 7,316
10. Enterprise administration expenses 22,387 15,143 15,981 14,183 20,034
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,229 133,713 172,534 85,597 91,602
12. Other income 5,643 6,032 10,345 4,427 7,526
13. Other expenses 5,034 4,969 4,889 3,820 3,311
14. Other profit (12)-(13) 609 1,063 5,455 608 4,214
15. Total accounting profit before tax (11)+(14) 42,838 134,776 177,990 86,205 95,816
16. Costs of current corporate income tax 9,877 27,220 35,965 16,895 19,774
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 9,877 27,220 35,965 16,895 19,774
19. Profit after corporate income tax (15)-(18) 32,961 107,556 142,024 69,309 76,042
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 32,961 107,556 142,024 69,309 76,042
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)