Unit: 1.000.000đ
  Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q1 2022
1. Total business operating revenue 42,993 50,006 56,928 54,004 54,816
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 42,993 50,006 56,928 54,004 54,816
4. Cost of goods sold 37,036 46,766 49,727 45,928 48,245
5. Gross profit (3)-(4) 5,956 3,240 7,201 8,076 6,571
6. Revenue of financial operations 47 453 118 86 86
7. Financial expense 8,500 5,020 4,802 4,242 68
-In which: Loan interest expenses 3,443 2,788 2,650 2,526 60
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 2,656 2,073 2,237 2,110 2,229
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,153 -3,399 279 1,810 4,359
12. Other income 136 9 1,635 0
13. Other expenses 203 25 1,156 0 3
14. Other profit (12)-(13) -67 -16 479 0 -3
15. Total accounting profit before tax (11)+(14) -5,219 -3,415 758 1,810 4,357
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -5,219 -3,415 758 1,810 4,357
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,219 -3,415 758 1,810 4,357
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)