Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 39,055 42,353 49,749 35,494 37,256
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 39,055 42,353 49,749 35,494 37,256
4. Cost of goods sold 32,292 35,272 40,443 29,074 30,735
5. Gross profit (3)-(4) 6,763 7,081 9,306 6,420 6,521
6. Revenue of financial operations 160 3,040 587 1,327 88
7. Financial expense 1,226 1,339 1,275 21,731 1,032
-In which: Loan interest expenses 1,226 1,265 1,268 1,083 883
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 586 529 471 14 0
10. Enterprise administration expenses 4,757 16,685 4,833 8,495 5,225
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 354 -8,432 3,314 -22,492 352
12. Other income 0 711 47 38,044 78
13. Other expenses 199 326 33 217 123
14. Other profit (12)-(13) -199 386 14 37,828 -45
15. Total accounting profit before tax (11)+(14) 154 -8,046 3,328 15,335 307
16. Costs of current corporate income tax 279 260 350 505 281
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 279 260 350 505 281
19. Profit after corporate income tax (15)-(18) -124 -8,306 2,977 14,830 26
20. Interest after tax of shareholders who not control 406 572 785 517 485
21. Profit after tax of parent company shareholders (19)-(20) -531 -8,878 2,192 14,313 -459
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)