Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 145,714 136,783 65,296 180,039 171,477
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 145,714 136,783 65,296 180,039 171,477
4. Cost of goods sold 143,723 119,983 55,476 158,120 146,970
5. Gross profit (3)-(4) 1,991 16,800 9,821 21,919 24,507
6. Revenue of financial operations 435 536 668 1,152 3,349
7. Financial expense 256 214 223 2,582 2,742
-In which: Loan interest expenses 256 179 35 2,582 1,667
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 5,158 3,957 2,858 6,399 3,517
10. Enterprise administration expenses 14,687 13,746 7,482 12,512 15,114
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -17,675 -581 -76 1,578 6,482
12. Other income 1,096 1,168 684 1,494 1,543
13. Other expenses 55 4 0 9 772
14. Other profit (12)-(13) 1,041 1,164 684 1,485 771
15. Total accounting profit before tax (11)+(14) -16,633 582 609 3,063 7,253
16. Costs of current corporate income tax 2 0 0 0 263
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2 0 0 0 263
19. Profit after corporate income tax (15)-(18) -16,636 582 609 3,063 6,989
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -16,636 582 609 3,063 6,989
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)