Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 231,826 247,975 687,388 294,824 347,488
2. Deductions of revenue 0 21 135 155 362
3. Net revenues (1)-(2) 231,826 247,954 687,253 294,669 347,126
4. Cost of goods sold 174,617 149,900 466,995 137,363 205,652
5. Gross profit (3)-(4) 57,209 98,054 220,258 157,306 141,474
6. Revenue of financial operations 112,567 118,831 1,620,122 579,068 311,744
7. Financial expense 77,120 101,472 288,481 877,053 518,824
-In which: Loan interest expenses 77,766 97,563 231,881 468,116 424,927
8. Profit or loss from joint ventures, associated companies 85,112 107,371 366,571 292,107 480,818
9. Cost of sales 7,849 9,020 34,636 7,511 9,945
10. Enterprise administration expenses 34,484 26,871 41,703 59,536 56,939
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 135,435 186,894 1,842,129 84,382 348,328
12. Other income 2,241 22,461 179 7,579 4,649
13. Other expenses 7,784 7,378 3,019 3,352 5,143
14. Other profit (12)-(13) -5,543 15,083 -2,840 4,227 -494
15. Total accounting profit before tax (11)+(14) 129,893 201,977 1,839,289 88,608 347,834
16. Costs of current corporate income tax 1,040 3,838 229,483 11,759 16,930
17. Costs of deferred corporate income tax -3,642 -5,481 -33,094 -69,556 -8,686
18. Costs of corporate income tax (16)+(17) -2,602 -1,643 196,389 -57,797 8,244
19. Profit after corporate income tax (15)-(18) 132,495 203,620 1,642,900 146,405 339,590
20. Interest after tax of shareholders who not control 2,727 20,553 27,238 39,984 29,260
21. Profit after tax of parent company shareholders (19)-(20) 129,768 183,380 1,615,662 106,422 310,331
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)