ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
813,924
|
1,082,521
|
853,462
|
1,402,281
|
1,703,807
|
I. Cash and cash equivalents
|
121,404
|
77,020
|
42,797
|
143,060
|
89,845
|
1. Cash
|
40,557
|
39,520
|
19,153
|
15,887
|
22,549
|
2. Cash equivalents
|
80,848
|
37,500
|
23,645
|
127,173
|
67,296
|
II. Short-term financial investments
|
280
|
2,869
|
100
|
0
|
5,721
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
280
|
2,869
|
100
|
0
|
5,721
|
III. Short-term receivables
|
414,383
|
923,288
|
768,552
|
1,187,982
|
1,540,225
|
1. Short-term receivables of customers
|
292,013
|
422,091
|
455,755
|
292,228
|
304,476
|
2. Prepayments to suppliers
|
36,280
|
59,347
|
117,272
|
571,868
|
510,242
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
67,000
|
415,139
|
10,000
|
30,200
|
392,314
|
6. Other short-term receivables
|
37,426
|
45,074
|
203,887
|
312,048
|
351,762
|
7. Provision for doubtful short-term receivables
|
-18,335
|
-18,362
|
-18,362
|
-18,362
|
-18,569
|
IV. Inventories
|
273,977
|
75,913
|
40,775
|
69,274
|
66,749
|
1. Inventories
|
273,977
|
75,913
|
40,775
|
69,274
|
66,749
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,879
|
3,431
|
1,238
|
1,966
|
1,267
|
1. Short-term prepaid expenses
|
106
|
1,346
|
1,215
|
1,237
|
1,232
|
2. Deductible VAT
|
3,765
|
2,078
|
16
|
722
|
28
|
3. Taxes and the State Receivables
|
7
|
7
|
7
|
7
|
7
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
161,177
|
110,875
|
337,390
|
227,326
|
222,998
|
I. Long-term receivables
|
618
|
618
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
618
|
618
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
14,484
|
11,542
|
5,689
|
3,711
|
4,140
|
1. Tangible fixed assets
|
13,269
|
10,326
|
4,474
|
2,495
|
2,925
|
- Cost
|
31,218
|
29,386
|
22,679
|
22,679
|
24,285
|
- Accumulated depreciation
|
-17,949
|
-19,059
|
-18,206
|
-20,184
|
-21,360
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,215
|
1,215
|
1,215
|
1,215
|
1,215
|
- Cost
|
1,215
|
1,215
|
1,215
|
1,215
|
1,215
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
13,140
|
19,933
|
660
|
660
|
660
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
13,140
|
19,933
|
660
|
660
|
660
|
IV. Long-term financial investments
|
127,067
|
73,135
|
326,196
|
213,891
|
183,474
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
95,714
|
7,026
|
294,079
|
172,674
|
172,833
|
3. Other investments in equity instruments
|
30,333
|
65,628
|
32,117
|
34,117
|
3,784
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-119
|
0
|
0
|
-243
|
5. Investments holding until maturity
|
1,020
|
600
|
0
|
7,100
|
7,100
|
V. Total other long-term assets
|
5,868
|
5,647
|
4,845
|
9,065
|
34,724
|
1. Long-term prepaid expenses
|
5,811
|
5,582
|
4,778
|
8,819
|
34,718
|
2. Deferred income tax assets
|
57
|
65
|
67
|
246
|
6
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
975,100
|
1,193,396
|
1,190,852
|
1,629,607
|
1,926,805
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
800,835
|
928,808
|
913,857
|
1,345,293
|
1,641,015
|
I. Current liabilities
|
800,795
|
928,768
|
912,860
|
1,344,607
|
1,640,637
|
1. Borrowings and short-term financial leased liabilities
|
442,578
|
511,696
|
583,298
|
891,877
|
1,186,453
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
211,286
|
337,962
|
251,849
|
308,677
|
191,411
|
4. Advances from customers
|
120,423
|
51,677
|
56,880
|
114,591
|
198,246
|
5. Taxes and other payables to the State Budget
|
2,195
|
16,659
|
12,006
|
13,068
|
13,577
|
6. Payables to employees
|
2,406
|
1,869
|
1,824
|
1,700
|
2,252
|
7. Short-term accrued expenses
|
2,137
|
2,638
|
1,092
|
6,860
|
39,123
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
1,500
|
1,500
|
11. Other short-term payables
|
19,076
|
5,663
|
5,158
|
5,368
|
6,832
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
693
|
604
|
753
|
966
|
1,242
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
40
|
40
|
997
|
686
|
378
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
40
|
40
|
40
|
40
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
957
|
646
|
378
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
174,265
|
264,589
|
276,995
|
284,314
|
285,790
|
I. ShareHolder's equity
|
174,265
|
264,589
|
276,995
|
284,314
|
285,790
|
1. Owner's investment capital
|
162,000
|
252,000
|
252,000
|
264,599
|
264,599
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
10,928
|
10,928
|
10,928
|
10,928
|
10,928
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,337
|
1,655
|
13,072
|
7,101
|
8,393
|
- After tax undistributed profit accumulated to the end of prior period
|
1,211
|
317
|
1,417
|
97
|
4,161
|
- Profit after tax undistributed this period
|
126
|
1,338
|
11,655
|
7,004
|
4,232
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
5
|
995
|
1,686
|
1,869
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
975,100
|
1,193,396
|
1,190,852
|
1,629,607
|
1,926,805
|