Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 49,430 12,057 21,207 43,966 74,682
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 49,430 12,057 21,207 43,966 74,682
4. Cost of goods sold 46,364 11,869 20,039 42,432 72,755
5. Gross profit (3)-(4) 3,067 187 1,168 1,534 1,927
6. Revenue of financial operations 1,270 1,485 1,755 1,560 2,668
7. Financial expense 25 1,500 0 5,064 390
-In which: Loan interest expenses 0 0 0 0 99
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 112 18
10. Enterprise administration expenses 2,438 2,042 1,722 1,187 1,333
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,874 -1,870 1,200 -3,269 2,854
12. Other income 2,362 0 7,637 373 201
13. Other expenses 2,155 3 7,466 338 237
14. Other profit (12)-(13) 206 -3 172 35 -36
15. Total accounting profit before tax (11)+(14) 2,080 -1,873 1,372 -3,234 2,817
16. Costs of current corporate income tax 147 0 258 0 466
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 147 0 258 0 466
19. Profit after corporate income tax (15)-(18) 1,933 -1,873 1,115 -3,234 2,352
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,933 -1,873 1,115 -3,234 2,352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)