Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,689,959 3,565,574 4,629,239 4,258,634 7,282,204
2. Deductions of revenue 168 11,377 3,803 753 14,352
3. Net revenues (1)-(2) 3,689,791 3,554,196 4,625,436 4,257,881 7,267,852
4. Cost of goods sold 3,403,229 3,272,438 4,310,955 3,794,191 6,585,984
5. Gross profit (3)-(4) 286,563 281,759 314,480 463,690 681,868
6. Revenue of financial operations 8,638 22,558 30,768 34,973 60,325
7. Financial expense 40,174 36,431 32,129 67,307 107,872
-In which: Loan interest expenses 31,161 21,073 21,290 27,986 58,242
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 226,114 200,388 267,418 376,150 528,094
10. Enterprise administration expenses 22,740 37,294 28,675 34,438 65,463
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,174 30,204 17,027 20,769 40,764
12. Other income 3,351 6,454 4,826 1,987 2,519
13. Other expenses 3,147 10,505 4,047 11,799 22,258
14. Other profit (12)-(13) 203 -4,050 779 -9,812 -19,739
15. Total accounting profit before tax (11)+(14) 6,377 26,153 17,806 10,956 21,025
16. Costs of current corporate income tax 5,084 2,356 3,978 5,276 8,522
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 5,084 2,356 3,978 5,276 8,522
19. Profit after corporate income tax (15)-(18) 1,293 23,797 13,827 5,681 12,504
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,293 23,797 13,827 5,681 12,504
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)