Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 306,352 266,334 321,659 356,634 388,615
2. Deductions of revenue 5,784 2,453 2,318 2,285 1,563
3. Net revenues (1)-(2) 300,567 263,881 319,341 354,349 387,052
4. Cost of goods sold 251,981 225,982 272,925 298,011 336,035
5. Gross profit (3)-(4) 48,586 37,900 46,416 56,337 51,018
6. Revenue of financial operations 86 351 4,506 928 915
7. Financial expense 4,841 2,900 3,964 5,750 6,743
-In which: Loan interest expenses 4,619 2,989 3,135 5,517 6,743
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 14,137 11,897 15,124 13,048 14,383
10. Enterprise administration expenses 21,739 21,226 22,460 22,765 22,144
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,955 2,227 9,375 15,702 8,662
12. Other income 1,119 326 1,458 61 127
13. Other expenses 35 172 4 436
14. Other profit (12)-(13) 1,084 155 1,458 58 -309
15. Total accounting profit before tax (11)+(14) 9,039 2,382 10,833 15,760 8,353
16. Costs of current corporate income tax 1,934 627 2,233 3,218 1,853
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,934 627 2,233 3,218 1,853
19. Profit after corporate income tax (15)-(18) 7,105 1,755 8,600 12,542 6,501
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,105 1,755 8,600 12,542 6,501
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)