Interest and similar income
|
1,637,107
|
2,026,716
|
2,075,537
|
1,903,824
|
1,773,352
|
Interest and similar expenses
|
-1,083,109
|
-1,419,099
|
-1,642,751
|
-1,448,710
|
-1,230,763
|
Net interest income
|
553,998
|
607,617
|
432,786
|
455,114
|
542,589
|
Fee and commission income
|
171,030
|
11,441
|
97,184
|
170,639
|
174,076
|
Fee and commision expenses
|
-8,724
|
-1,773
|
-3,043
|
-9,331
|
-29,432
|
Net fee and commission income
|
162,306
|
112,640
|
94,141
|
161,308
|
144,644
|
Net gain from dealing in foreign curriencies and gold
|
-12,625
|
575
|
17,869
|
18,429
|
22,323
|
Net gain from trading of trading securities
|
|
|
|
|
|
Net gain from disposal of investment securities
|
-8,902
|
9,798
|
7,011
|
33,809
|
31,832
|
Other incomes
|
33,982
|
16,055
|
29,804
|
31,289
|
18,616
|
Other expenses
|
-1,842
|
-3,507
|
-848
|
-1,100
|
-390
|
Net other income
|
32,140
|
12,548
|
28,956
|
30,189
|
18,226
|
Income from investment in other entities
|
|
|
|
|
|
General and administration expenses
|
-415,400
|
-454,172
|
-370,624
|
-369,948
|
-451,093
|
Operating profit before provision for credit losses
|
311,517
|
289,006
|
210,139
|
328,901
|
308,521
|
Provision for credit losses
|
-142,935
|
-86,871
|
-10,270
|
-91,699
|
-229,080
|
Profit before tax
|
168,582
|
202,135
|
199,869
|
237,202
|
79,441
|
Business income tax - current
|
-33,950
|
-40,573
|
-39,629
|
-47,476
|
-15,800
|
Business income tax - deferred
|
|
|
-450
|
-491
|
-244
|
Business income tax
|
-33,950
|
-40,573
|
-40,079
|
-47,967
|
-16,044
|
Net profit after tax
|
134,632
|
161,562
|
159,790
|
189,235
|
63,397
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
134,632
|
161,562
|
159,790
|
189,235
|
63,397
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|