Unit: 1.000.000đ
  Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023
1. Total business operating revenue 33,653 10,009 15,228 13,782 20,508
2. Deductions of revenue 131 231 986
3. Net revenues (1)-(2) 33,522 10,009 15,228 13,551 19,521
4. Cost of goods sold 28,012 9,131 13,025 10,361 15,763
5. Gross profit (3)-(4) 5,509 878 2,203 3,190 3,759
6. Revenue of financial operations 7,986 23,066 1 1 2
7. Financial expense 8,378 14,626 15,140 24,209 0
-In which: Loan interest expenses 8,378 14,626 10 24,199 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,771 1,517 1,282 1,521 1,494
10. Enterprise administration expenses 2,246 82,410 1,366 2,935 1,182
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,100 -74,610 -15,585 -25,473 1,084
12. Other income 156 9 4 9 21
13. Other expenses 240 127 4,666 307 25
14. Other profit (12)-(13) -84 -118 -4,662 -299 -4
15. Total accounting profit before tax (11)+(14) 1,016 -74,728 -20,246 -25,772 1,081
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 1,016 -74,728 -20,246 -25,772 1,081
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,016 -74,728 -20,246 -25,772 1,081
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)