Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 86,595 44,325 52,081 42,968 49,791
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 86,595 44,325 52,081 42,968 49,791
4. Cost of goods sold 82,859 42,098 55,929 45,527 49,604
5. Gross profit (3)-(4) 3,736 2,226 -3,848 -2,559 187
6. Revenue of financial operations 1,594 1,184 124 119 119
7. Financial expense 45 19,189 881 12,308
-In which: Loan interest expenses 0 249 1,681 1,278
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 212 101 9 0 0
10. Enterprise administration expenses 5,171 5,095 4,828 6,363 4,848
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -53 -1,831 -27,750 -9,685 -16,849
12. Other income 109 1,927 300 0 0
13. Other expenses 37 32 0 32 6
14. Other profit (12)-(13) 72 1,895 300 -32 -6
15. Total accounting profit before tax (11)+(14) 20 64 -27,450 -9,717 -16,855
16. Costs of current corporate income tax 4 64 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 64 0 0
19. Profit after corporate income tax (15)-(18) 15 0 -27,450 -9,717 -16,855
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15 0 -27,450 -9,717 -16,855
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)