Unit: 1.000.000đ
  2006 2007 2008
1. Total business operating revenue 65,688 105,377 140,791
2. Deductions of revenue 2,383 873 3
3. Net revenues (1)-(2) 63,305 104,504 140,788
4. Cost of goods sold 48,595 80,773 113,834
5. Gross profit (3)-(4) 14,709 23,731 26,953
6. Revenue of financial operations 243 1,259 5,603
7. Financial expense 4,473 3,500 6,174
-In which: Loan interest expenses 2,562 3,419 5,334
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,756 6,321 9,671
10. Enterprise administration expenses 4,322 6,463 7,374
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,401 8,705 9,337
12. Other income 2,450 6,482 562
13. Other expenses 125 664 834
14. Other profit (12)-(13) 2,325 5,818 -272
15. Total accounting profit before tax (11)+(14) 4,727 14,524 9,065
16. Costs of current corporate income tax 0 0 797
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 797
19. Profit after corporate income tax (15)-(18) 4,727 14,524 8,268
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,727 14,524 8,268
Number of outstanding shares 5 10 10
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)