|
1. Total business operating revenue
|
342,194
|
40,000
|
53,862
|
2,000
|
1,000
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
342,194
|
40,000
|
53,862
|
2,000
|
1,000
|
|
4. Cost of goods sold
|
300,497
|
1,500
|
19,367
|
0
|
0
|
|
5. Gross profit (3)-(4)
|
41,697
|
38,500
|
34,495
|
2,000
|
1,000
|
|
6. Revenue of financial operations
|
19,517
|
2,212
|
46,934
|
100,756
|
46,183
|
|
7. Financial expense
|
274
|
50
|
320
|
15,180
|
3,727
|
|
-In which: Loan interest expenses
|
274
|
0
|
0
|
0
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
1,771
|
0
|
0
|
|
9. Cost of sales
|
21,982
|
0
|
0
|
0
|
0
|
|
10. Enterprise administration expenses
|
21,982
|
10,360
|
8,244
|
5,674
|
41,288
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
38,958
|
30,303
|
74,635
|
81,902
|
2,168
|
|
12. Other income
|
513
|
1,068
|
13,170
|
645
|
0
|
|
13. Other expenses
|
286
|
704
|
210
|
155
|
0
|
|
14. Other profit (12)-(13)
|
227
|
364
|
12,961
|
490
|
0
|
|
15. Total accounting profit before tax (11)+(14)
|
39,185
|
30,667
|
87,596
|
82,392
|
2,168
|
|
16. Costs of current corporate income tax
|
8,079
|
5,279
|
11,706
|
5,508
|
4,685
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
8,079
|
5,279
|
11,706
|
5,508
|
4,685
|
|
19. Profit after corporate income tax (15)-(18)
|
31,106
|
25,388
|
75,890
|
76,884
|
-2,517
|
|
20. Interest after tax of shareholders who not control
|
1,866
|
1,092
|
381
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
29,240
|
24,296
|
75,509
|
76,884
|
-2,517
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
0
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
