Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 105,197 12,284 68,874 102,955 53,164
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 105,197 12,284 68,874 102,955 53,164
4. Cost of goods sold 93,005 11,200 61,199 95,310 49,428
5. Gross profit (3)-(4) 12,191 1,084 7,675 7,645 3,736
6. Revenue of financial operations 500 622 21,714 257 1,065
7. Financial expense 85 0 427 251 690
-In which: Loan interest expenses 0 0 0 245 428
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 3,343 978 3,343 2,992 889
10. Enterprise administration expenses 3,704 4,196 3,858 4,433 4,771
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,559 -3,468 21,762 226 -1,550
12. Other income 70 0 45 112 1,906
13. Other expenses 77 3,381 7 103 140
14. Other profit (12)-(13) -7 -3,381 38 9 1,765
15. Total accounting profit before tax (11)+(14) 5,552 -6,849 21,801 235 215
16. Costs of current corporate income tax 971 0 2,669 47 56
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 971 0 2,669 47 56
19. Profit after corporate income tax (15)-(18) 4,581 -6,849 19,132 188 159
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,581 -6,849 19,132 188 159
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)