Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 48,302 69,100 56,838 380,378 1,232,355
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 48,302 69,100 56,838 380,378 1,232,355
4. Cost of goods sold 16,647 25,846 20,343 195,258 657,995
5. Gross profit (3)-(4) 31,656 43,255 36,495 185,120 574,360
6. Revenue of financial operations 147,303 129,877 139,797 178,417 170,130
7. Financial expense 83,217 88,334 118,466 144,835 162,289
-In which: Loan interest expenses 83,217 84,752 16,725 33,368 30,772
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 457 5,078 1,737 30,899 72,441
10. Enterprise administration expenses 38,958 38,186 31,689 52,609 33,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,327 41,534 24,399 135,194 475,840
12. Other income 239 1,149 2,154 2,129 266
13. Other expenses 436 6,026 587 2,119 1,132
14. Other profit (12)-(13) -197 -4,877 1,567 11 -866
15. Total accounting profit before tax (11)+(14) 56,129 36,656 25,966 135,205 474,975
16. Costs of current corporate income tax 12,869 7,414 6,011 29,182 93,751
17. Costs of deferred corporate income tax 734 0 0 0
18. Costs of corporate income tax (16)+(17) 13,603 7,414 6,011 29,182 93,751
19. Profit after corporate income tax (15)-(18) 43,260 29,243 19,955 106,023 381,223
20. Interest after tax of shareholders who not control 23,719 1,834 11,209 26,234 47,282
21. Profit after tax of parent company shareholders (19)-(20) 19,541 27,409 8,746 79,790 333,941
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)