1. Total business operating revenue
|
756
|
155
|
103
|
0
|
0
|
2. Deductions of revenue
|
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
756
|
155
|
103
|
0
|
0
|
4. Cost of goods sold
|
723
|
84
|
61
|
0
|
0
|
5. Gross profit (3)-(4)
|
33
|
71
|
41
|
0
|
0
|
6. Revenue of financial operations
|
|
0
|
0
|
0
|
0
|
7. Financial expense
|
|
0
|
0
|
0
|
0
|
-In which: Loan interest expenses
|
|
0
|
0
|
0
|
0
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
39
|
39
|
39
|
39
|
39
|
10. Enterprise administration expenses
|
76
|
77
|
73
|
73
|
76
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-82
|
-45
|
-70
|
-112
|
-115
|
12. Other income
|
|
0
|
0
|
0
|
0
|
13. Other expenses
|
|
0
|
0
|
0
|
0
|
14. Other profit (12)-(13)
|
|
0
|
0
|
0
|
0
|
15. Total accounting profit before tax (11)+(14)
|
-82
|
-45
|
-70
|
-112
|
-115
|
16. Costs of current corporate income tax
|
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-82
|
-45
|
-70
|
-112
|
-115
|
20. Interest after tax of shareholders who not control
|
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-82
|
-45
|
-70
|
-112
|
-115
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|