Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,093 38,378 34,791 56,806 3,284
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,093 38,378 34,791 56,806 3,284
4. Cost of goods sold 1,021 38,205 34,351 56,400 3,222
5. Gross profit (3)-(4) 71 172 440 406 62
6. Revenue of financial operations 0 2,074 4,599 0 12,804
7. Financial expense 18 390 1,152 3,506 3,514
-In which: Loan interest expenses 0 0 1,152 2,641 2,039
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 461 1,024 1,777 869 1,320
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -408 829 2,109 -3,969 8,033
12. Other income 0 0 2,723 0 0
13. Other expenses 20 242 86 77 88
14. Other profit (12)-(13) -19 -241 2,637 -77 -88
15. Total accounting profit before tax (11)+(14) -427 591 4,747 -4,046 7,945
16. Costs of current corporate income tax 0 0 1,276 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 1,276 0 0
19. Profit after corporate income tax (15)-(18) -427 591 3,471 -4,046 7,945
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -427 591 3,471 -4,046 7,945
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)