Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 21,277 94,734 453,773 901,046 65,474
2. Deductions of revenue 5 0 0 0 619
3. Net revenues (1)-(2) 21,271 94,734 453,773 901,046 64,855
4. Cost of goods sold 14,870 92,747 446,385 886,599 63,316
5. Gross profit (3)-(4) 6,401 1,986 7,389 14,447 1,539
6. Revenue of financial operations 1,662 700 4,278 8,693 5,635
7. Financial expense 3 580 6,974 20,057 29,068
-In which: Loan interest expenses 3 344 4,599 14,594 28,848
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 93 1,101 1,201 144
10. Enterprise administration expenses 5,766 969 2,162 2,338 1,827
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,295 1,045 1,429 -457 -23,865
12. Other income 14,036 213 0 373 0
13. Other expenses 13,429 6 76 143 2
14. Other profit (12)-(13) 608 207 -76 230 -2
15. Total accounting profit before tax (11)+(14) 2,902 1,252 1,353 -227 -23,867
16. Costs of current corporate income tax 581 196 208 2,225 86
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 581 196 208 2,225 86
19. Profit after corporate income tax (15)-(18) 2,322 1,056 1,145 -2,452 -23,953
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,322 1,056 1,145 -2,452 -23,953
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)