Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 31,111 13,064 22,940 67,487 22,207
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 31,111 13,064 22,940 67,487 22,207
4. Cost of goods sold 29,049 8,992 18,046 60,983 16,711
5. Gross profit (3)-(4) 2,062 4,073 4,894 6,504 5,496
6. Revenue of financial operations 5,273 5,448 11,643 9,426 3,211
7. Financial expense 1,743 830 4,822 894 1,058
-In which: Loan interest expenses 466 341 571 978 1,029
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 425 740 886 941
10. Enterprise administration expenses 1,481 1,999 1,796 2,844 1,674
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,111 6,266 9,178 11,306 5,034
12. Other income 0 0
13. Other expenses 0 0 0 375
14. Other profit (12)-(13) 0 0 0 -375
15. Total accounting profit before tax (11)+(14) 4,111 6,266 9,178 10,932 5,034
16. Costs of current corporate income tax 831 1,264 2,796 2,710 1,009
17. Costs of deferred corporate income tax 0 -949 -386
18. Costs of corporate income tax (16)+(17) 831 1,264 1,848 2,324 1,009
19. Profit after corporate income tax (15)-(18) 3,280 5,002 7,331 8,608 4,026
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,280 5,002 7,331 8,608 4,026
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)