Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 122,423 109,123 82,770 92,682 37,828
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 122,423 109,123 82,770 92,682 37,828
4. Cost of goods sold 106,291 101,013 69,697 85,244 40,177
5. Gross profit (3)-(4) 16,132 8,110 13,072 7,438 -2,349
6. Revenue of financial operations 1,125 601 108 100 5
7. Financial expense 10,090 11,072 8,646 9,559 32
-In which: Loan interest expenses 10,090 11,072 8,646 9,559 32
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 6,789 7,273 7,076 5,953 5,491
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 379 -9,634 -2,542 -7,974 -7,866
12. Other income 0 111 0 0 2,310
13. Other expenses 0 161 150 431 3,298
14. Other profit (12)-(13) 0 -49 -150 -431 -988
15. Total accounting profit before tax (11)+(14) 379 -9,683 -2,692 -8,404 -8,854
16. Costs of current corporate income tax 76 0 0 308
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 76 0 0 308
19. Profit after corporate income tax (15)-(18) 303 -9,683 -2,692 -8,712 -8,854
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 303 -9,683 -2,692 -8,712 -8,854
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)