Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 60,842 11,465 -1,747 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 60,842 11,465 -1,747 0
4. Cost of goods sold 155,077 16,121 45,585 975 249
5. Gross profit (3)-(4) -94,235 -4,656 -47,331 -975 -249
6. Revenue of financial operations 48 64 0 80 150
7. Financial expense 11,550 9,880 6,907 5,602 4,770
-In which: Loan interest expenses 11,550 9,856 6,907 5,602 4,770
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,567 3,940 2,879 1,423 1,113
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -112,305 -18,411 -57,118 -7,920 -5,983
12. Other income 1,113 694 49,468
13. Other expenses 2,123 3,546 3,556 2,806 1,282
14. Other profit (12)-(13) -1,010 -2,851 45,912 -2,806 -1,282
15. Total accounting profit before tax (11)+(14) -113,315 -21,263 -11,206 -10,726 -7,265
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -113,315 -21,263 -11,206 -10,726 -7,265
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -113,315 -21,263 -11,206 -10,726 -7,265
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)