Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 90,269 100,038 52,329 80,528 45,823
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 90,269 100,038 52,329 80,528 45,823
4. Cost of goods sold 79,338 86,063 44,931 87,520 45,807
5. Gross profit (3)-(4) 10,931 13,974 7,398 -6,992 16
6. Revenue of financial operations 47 54 76 12 155
7. Financial expense 5,034 4,877 2,548 11,837 2,254
-In which: Loan interest expenses 5,030 4,877 2,547 11,836 2,254
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,970 6,836 4,913 5,111 4,947
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,025 2,316 13 -23,928 -7,030
12. Other income 4,394 567 64 36 36
13. Other expenses 3,255 2,832 63 1,671 1,568
14. Other profit (12)-(13) 1,139 -2,265 1 -1,635 -1,531
15. Total accounting profit before tax (11)+(14) 114 50 14 -25,563 -8,561
16. Costs of current corporate income tax 23 10 3
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 23 10 3
19. Profit after corporate income tax (15)-(18) 91 40 11 -25,563 -8,561
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 91 40 11 -25,563 -8,561
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)