Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 782,396 682,220 771,088 893,779 600,169
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 782,396 682,220 771,088 893,779 600,169
4. Cost of goods sold 716,295 624,013 728,238 891,748 553,488
5. Gross profit (3)-(4) 66,101 58,207 42,851 2,030 46,681
6. Revenue of financial operations 658 1,525 701 1,487 1,439
7. Financial expense 39,619 35,954 23,176 27,885 25,268
-In which: Loan interest expenses 39,472 35,863 22,507 25,997 23,190
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 23,249 0 0
10. Enterprise administration expenses 19,888 19,604 21,055 21,116
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,891 3,892 772 -45,423 1,736
12. Other income 498 357 4,448 30 5,512
13. Other expenses 4,138 3,988 2,363 81 242
14. Other profit (12)-(13) -3,640 -3,632 2,085 -51 5,270
15. Total accounting profit before tax (11)+(14) 250 260 2,856 -45,473 7,006
16. Costs of current corporate income tax 75 3,640 2,604 236
17. Costs of deferred corporate income tax -3,640 2,929
18. Costs of corporate income tax (16)+(17) 0 2,604 3,165
19. Profit after corporate income tax (15)-(18) 176 260 252 -45,473 3,842
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 176 260 252 -45,473 3,842
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0