Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2019 2020 2021 2022 2023
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 3,943,310 4,065,819 4,748,958 4,514,841 4,861,168
I. Cash and cash equivalents 40,050 10,338 74,950 3,151 3,579
1. Cash 35,002 10,338 74,950 3,151 3,579
2. Cash equivalents 5,047 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 1,833,964 2,700,964 3,508,273 3,130,286 3,707,633
1. Short-term receivables of customers 502,997 403,615 468,578 812,492 776,858
2. Prepayments to suppliers 210,504 388,491 420,880 393,688 568,011
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 913 138,563 24,674 1,000 0
6. Other short-term receivables 1,119,551 1,770,294 2,594,140 1,923,105 2,533,898
7. Provision for doubtful short-term receivables 0 0 0 0 -171,134
IV. Inventories 1,735,305 1,094,812 1,044,751 1,205,861 963,214
1. Inventories 1,735,305 1,094,812 1,044,751 1,205,861 986,210
2. Provision for decline in value of inventories 0 0 0 0 -22,996
V. Other current assets 333,991 259,706 120,984 175,543 186,742
1. Short-term prepaid expenses 276,396 217,052 99,086 143,078 128,026
2. Deductible VAT 51,829 32,022 21,896 32,465 58,180
3. Taxes and the State Receivables 5,765 10,632 2 0 536
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 1,905,182 1,465,885 2,092,111 3,415,112 2,404,289
I. Long-term receivables 1,385,864 782,206 1,227,982 2,556,115 1,168,662
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 1,385,864 782,206 1,227,982 2,556,115 1,168,662
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 6,156 4,602 536 578 281
1. Tangible fixed assets 5,127 3,987 344 578 281
- Cost 8,874 8,915 1,912 2,453 2,370
- Accumulated depreciation -3,747 -4,928 -1,568 -1,875 -2,088
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 1,029 615 192 0 0
- Cost 1,461 1,461 1,424 1,424 1,424
- Accumulated depreciation -432 -846 -1,233 -1,424 -1,424
III. Real Estate Investments 0 7,006 0 0 0
- Cost 0 7,065 0 0 0
- Accumulated depreciation 0 -59 0 0 0
IV. Long-term assets in progress 339,076 397,173 415,018 512,800 775,969
1. Costs of long-term production, business in progress 339,060 397,173 0 478,544 770,539
2. Costs of construction in progress 16 0 415,018 34,256 5,429
IV. Long-term financial investments 0 0 105 105 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 105 105 0
V. Total other long-term assets 116,420 149,137 338,775 345,513 434,166
1. Long-term prepaid expenses 86,712 126,657 319,779 313,092 353,582
2. Deferred income tax assets 29,709 22,480 18,996 32,421 80,585
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 57,666 125,761 109,695 0 25,211
TOTAL ASSETS 5,848,491 5,531,704 6,841,069 7,929,952 7,265,457
CAPITAL RESOURCES
A. LIABILITIES 2,725,465 2,427,300 3,597,146 4,658,040 4,551,540
I. Current liabilities 2,556,873 2,422,378 2,487,898 2,809,729 3,256,841
1. Borrowings and short-term financial leased liabilities 250,150 587,617 611,997 772,682 981,850
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 298,103 358,793 265,871 195,677 182,917
4. Advances from customers 1,080,540 529,341 520,558 457,186 434,006
5. Taxes and other payables to the State Budget 167,632 36,363 39,996 28,189 25,614
6. Payables to employees 10,051 2,105 6,175 10,257 23,473
7. Short-term accrued expenses 190,133 169,020 113,672 336,674 324,455
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 1,687 1,819 1,819 0 0
11. Other short-term payables 524,580 683,906 883,104 967,298 1,242,912
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 33,997 53,414 44,709 41,766 41,614
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 168,592 4,922 1,109,248 1,848,311 1,294,700
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 167,292 4,370 451,334 1,376,849 940,590
6. Borrowings and long-term financial leased liabilities 1,300 552 657,914 450,000 350,000
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 20,285 2,932
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 1,177 1,177
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 3,123,026 3,104,404 3,243,923 3,271,912 2,713,917
I. ShareHolder's equity 3,123,026 3,104,404 3,243,923 3,271,912 2,713,917
1. Owner's investment capital 2,402,125 2,402,125 2,402,125 2,569,726 2,569,726
2. Share capital surplus -66 -66 -66 -66 -66
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares -3,900 -7,652 -7,652 -7,652 -7,652
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 21,820 33,884 34,143 36,956 37,040
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 702,573 675,964 815,321 672,948 114,868
- After tax undistributed profit accumulated to the end of prior period 99,343 663,055 674,668 668,940 642,042
- Profit after tax undistributed this period 603,229 12,910 140,653 4,008 -527,174
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 476 149 54 1 1
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 5,848,491 5,531,704 6,841,069 7,929,952 7,265,457