Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 115,695 66,769 67,451 144,969 76,246
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 115,695 66,769 67,451 144,969 76,246
4. Cost of goods sold 57,270 32,660 35,053 67,915 35,605
5. Gross profit (3)-(4) 58,425 34,109 32,398 77,054 40,641
6. Revenue of financial operations 16,149 17,046 24,157 23,996 16,736
7. Financial expense 3,342 3,503 4,170 4,088 3,700
-In which: Loan interest expenses 3,342 3,503 4,170 4,088 3,700
8. Profit or loss from joint ventures, associated companies 4,277 -1,448 3,528 0
9. Cost of sales 594 1,737 1,527 1,800 947
10. Enterprise administration expenses 12,353 14,485 13,560 17,469 13,278
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 62,561 29,982 40,827 77,694 39,452
12. Other income 97 2,216 802 1,877 586
13. Other expenses 0 18 0 551 4
14. Other profit (12)-(13) 97 2,198 802 1,327 582
15. Total accounting profit before tax (11)+(14) 62,658 32,180 41,629 79,021 40,034
16. Costs of current corporate income tax 8,048 10,334 12,238 10,820 11,222
17. Costs of deferred corporate income tax 3,865 -2,571 -2,609 6,566 -2,641
18. Costs of corporate income tax (16)+(17) 11,913 7,764 9,629 17,385 8,581
19. Profit after corporate income tax (15)-(18) 50,746 24,417 32,001 61,636 31,453
20. Interest after tax of shareholders who not control 0 22 0 0
21. Profit after tax of parent company shareholders (19)-(20) 50,746 24,395 32,001 61,636 31,453
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)