Unit: 1.000.000đ
  2016 2017 2018 2021 2022
1. Total business operating revenue 137,049 106,073 21,439 4,410 2,067
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 137,049 106,073 21,439 4,410 2,067
4. Cost of goods sold 127,577 98,266 19,146 3,973 2,042
5. Gross profit (3)-(4) 9,472 7,807 2,293 437 25
6. Revenue of financial operations 79 170 38 1 1
7. Financial expense 2,246 4,482 3,054 3,536 3,526
-In which: Loan interest expenses 2,219 3,352 3,054 3,536 3,526
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 469 213 0 91 0
10. Enterprise administration expenses 8,737 9,832 2,362 724 525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,902 -6,551 -3,084 -3,913 -4,025
12. Other income 0 5,978 4,451 2
13. Other expenses 112 2,759 999 161 389
14. Other profit (12)-(13) -112 3,219 3,452 -161 -386
15. Total accounting profit before tax (11)+(14) -2,014 -3,331 367 -4,074 -4,411
16. Costs of current corporate income tax 45 155 0 4 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 45 155 0 4 0
19. Profit after corporate income tax (15)-(18) -2,058 -3,486 367 -4,079 -4,411
20. Interest after tax of shareholders who not control 193 -209 0 0 -8
21. Profit after tax of parent company shareholders (19)-(20) -2,251 -3,277 367 -4,079 -4,403
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)