Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 8,714,244 7,709,808 10,449,389 11,893,040 16,517,175
2. Deductions of revenue 404,685 204,015 225,249 202,425 448,540
3. Net revenues (1)-(2) 8,309,559 7,505,793 10,224,140 11,690,616 16,068,634
4. Cost of goods sold 6,608,472 5,846,095 8,261,392 9,542,088 13,596,921
5. Gross profit (3)-(4) 1,701,087 1,659,699 1,962,748 2,148,527 2,471,713
6. Revenue of financial operations 19,375 23,310 58,909 189,696 227,430
7. Financial expense 241,547 215,879 352,003 519,922 957,769
-In which: Loan interest expenses 162,934 89,578 154,140 221,882 582,257
8. Profit or loss from joint ventures, associated companies 3,741 1,827 231 0 315,814
9. Cost of sales 735,168 671,715 856,158 885,149 977,809
10. Enterprise administration expenses 324,217 360,449 359,469 397,234 718,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 423,271 436,792 454,259 535,918 361,309
12. Other income 65,000 34,310 91,136 51,963 37,547
13. Other expenses 25,283 18,523 13,763 29,901 15,098
14. Other profit (12)-(13) 39,718 15,787 77,373 22,062 22,450
15. Total accounting profit before tax (11)+(14) 462,988 452,579 531,632 557,980 383,759
16. Costs of current corporate income tax 128,019 91,332 109,311 143,868 110,041
17. Costs of deferred corporate income tax 465 -7,635 452 1,874 8,622
18. Costs of corporate income tax (16)+(17) 128,484 83,697 109,763 145,741 118,663
19. Profit after corporate income tax (15)-(18) 334,504 368,882 421,870 412,239 265,096
20. Interest after tax of shareholders who not control 3,938 2,954 543 -797 -401
21. Profit after tax of parent company shareholders (19)-(20) 330,566 365,928 421,326 413,035 265,496
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)