Unit: 1.000.000đ
  2018 2019 2020 2021
1. Total business operating revenue 359,727 192,157 243,157 165,339
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 359,727 192,157 243,157 165,339
4. Cost of goods sold 350,909 185,618 236,795 162,471
5. Gross profit (3)-(4) 8,818 6,538 6,363 2,868
6. Revenue of financial operations 1,043 1,436 930 176
7. Financial expense 83 184 92 148
-In which: Loan interest expenses 83 184 92 148
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,568 2,491 1,926 1,055
10. Enterprise administration expenses 6,346 5,591 5,366 23,303
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -136 -292 -91 -21,462
12. Other income 313 89 468
13. Other expenses 46 227 268
14. Other profit (12)-(13) 266 -138 200
15. Total accounting profit before tax (11)+(14) 130 -430 109 -21,462
16. Costs of current corporate income tax 0 371 94
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 371 94
19. Profit after corporate income tax (15)-(18) 130 -801 15 -21,462
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 130 -801 15 -21,462
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)