Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 35,737 30,899 21,719 4,895 16,861
2. Deductions of revenue 0 0 31 443 85
3. Net revenues (1)-(2) 35,737 30,899 21,688 4,452 16,776
4. Cost of goods sold 29,505 24,581 16,135 6,183 13,568
5. Gross profit (3)-(4) 6,231 6,318 5,552 -1,731 3,209
6. Revenue of financial operations 6 1 1 0 40
7. Financial expense 2,131 2,094 1,940 2,040 2,500
-In which: Loan interest expenses 2,131 2,094 1,940 2,040 2,500
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 337 294 281 225 215
10. Enterprise administration expenses 3,973 4,926 4,390 12,736 4,243
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -204 -995 -1,057 -16,732 -3,709
12. Other income 1,849 0 0 3 1,668
13. Other expenses 2,246 709 531 9,617 4,268
14. Other profit (12)-(13) -397 -709 -531 -9,613 -2,600
15. Total accounting profit before tax (11)+(14) -601 -1,705 -1,588 -26,345 -6,308
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -601 -1,705 -1,588 -26,345 -6,308
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -601 -1,705 -1,588 -26,345 -6,308
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)