Unit: 1.000.000đ
  2008 2010 2011 2012
1. Total business operating revenue 1,612,498 723,556 409,986 226,842
2. Deductions of revenue 13,966 13 6 0
3. Net revenues (1)-(2) 1,598,532 723,543 409,979 226,842
4. Cost of goods sold 1,486,015 676,352 361,786 174,112
5. Gross profit (3)-(4) 112,517 47,192 48,194 52,730
6. Revenue of financial operations 11,956 14,457 5,372 5,315
7. Financial expense 66,119 30,394 29,671 67,880
-In which: Loan interest expenses 17,441 24,245 23,652
8. Profit or loss from joint ventures, associated companies 478 504 300 0
9. Cost of sales 39,722 23,999 18,769 30,511
10. Enterprise administration expenses 13,876 6,666 5,535 9,175
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,234 1,095 -108 -49,522
12. Other income 2,696 2,059 1,922 500
13. Other expenses 222 979 857 92
14. Other profit (12)-(13) 2,474 1,079 1,065 407
15. Total accounting profit before tax (11)+(14) 7,708 2,174 957 -49,114
16. Costs of current corporate income tax 1,660 789 151 0
17. Costs of deferred corporate income tax 0 -898 -152 0
18. Costs of corporate income tax (16)+(17) 1,660 -109 -1 0
19. Profit after corporate income tax (15)-(18) 6,048 2,283 957 -49,114
20. Interest after tax of shareholders who not control 0 1,701 80 16
21. Profit after tax of parent company shareholders (19)-(20) 6,048 582 877 -49,130
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)