1. Total business operating revenue
|
734,653
|
790,960
|
816,547
|
795,308
|
625,721
|
2. Deductions of revenue
|
354
|
690
|
390
|
610
|
325
|
3. Net revenues (1)-(2)
|
734,298
|
790,270
|
816,157
|
794,698
|
625,397
|
4. Cost of goods sold
|
496,899
|
542,278
|
554,827
|
532,801
|
448,841
|
5. Gross profit (3)-(4)
|
237,399
|
247,992
|
261,330
|
261,897
|
176,555
|
6. Revenue of financial operations
|
33,474
|
43,784
|
42,265
|
42,792
|
30,390
|
7. Financial expense
|
50
|
326
|
176
|
329
|
2
|
-In which: Loan interest expenses
|
|
0
|
0
|
|
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
0
|
|
|
9. Cost of sales
|
146,820
|
174,410
|
187,592
|
200,057
|
139,203
|
10. Enterprise administration expenses
|
8,853
|
9,708
|
9,036
|
10,300
|
8,759
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
115,151
|
107,333
|
106,789
|
94,003
|
58,981
|
12. Other income
|
2,305
|
1,837
|
5,431
|
6,984
|
5,477
|
13. Other expenses
|
5,235
|
3,425
|
3,438
|
4,154
|
6,317
|
14. Other profit (12)-(13)
|
-2,930
|
-1,588
|
1,992
|
2,830
|
-840
|
15. Total accounting profit before tax (11)+(14)
|
112,221
|
105,745
|
108,781
|
96,833
|
58,142
|
16. Costs of current corporate income tax
|
10,732
|
13,171
|
13,798
|
11,462
|
8,190
|
17. Costs of deferred corporate income tax
|
|
0
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
10,732
|
13,171
|
13,798
|
11,462
|
8,190
|
19. Profit after corporate income tax (15)-(18)
|
101,489
|
92,574
|
94,983
|
85,371
|
49,952
|
20. Interest after tax of shareholders who not control
|
|
0
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
101,489
|
92,574
|
94,983
|
85,371
|
49,952
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|