Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 90,453 77,128 61,348 82,011 71,111
2. Deductions of revenue 0 4,835 0 0
3. Net revenues (1)-(2) 90,453 72,294 61,348 82,011 71,111
4. Cost of goods sold 82,606 76,339 53,051 72,599 65,116
5. Gross profit (3)-(4) 7,847 -4,045 8,297 9,412 5,995
6. Revenue of financial operations 7 189 7 12 26
7. Financial expense 34,365 30,721 48,069 24,368 27,094
-In which: Loan interest expenses 34,365 30,721 48,069 24,190 27,094
8. Profit or loss from joint ventures, associated companies -122 -220 -215 -71 -54
9. Cost of sales 0 0 0
10. Enterprise administration expenses 16,000 -6,613 -9,588 -7,363 15,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -42,633 -28,185 -30,392 -7,652 -36,540
12. Other income 88 4 1,987 79 0
13. Other expenses 2,822 4,027 3,335 2,517 4,272
14. Other profit (12)-(13) -2,734 -4,023 -1,348 -2,438 -4,272
15. Total accounting profit before tax (11)+(14) -45,367 -32,207 -31,740 -10,090 -40,811
16. Costs of current corporate income tax 0 2,349 0 0
17. Costs of deferred corporate income tax 5 10 10 10 10
18. Costs of corporate income tax (16)+(17) 5 10 2,359 10 10
19. Profit after corporate income tax (15)-(18) -45,373 -32,217 -34,099 -10,101 -40,821
20. Interest after tax of shareholders who not control -832 -266 -2,435 -201 -715
21. Profit after tax of parent company shareholders (19)-(20) -44,540 -31,951 -31,664 -9,900 -40,106
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)