Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 433,522 430,759 386,799 430,186 331,903
2. Deductions of revenue 33 73 25 8 0
3. Net revenues (1)-(2) 433,489 430,687 386,774 430,179 331,903
4. Cost of goods sold 398,978 391,331 344,437 390,108 323,373
5. Gross profit (3)-(4) 34,511 39,356 42,337 40,070 8,530
6. Revenue of financial operations 751 732 585 762 976
7. Financial expense 6,370 7,658 12,156 10,903 9,691
-In which: Loan interest expenses 5,654 7,254 11,721 10,350 9,061
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 16,765 16,912 22,324 20,303 22,239
10. Enterprise administration expenses 10,918 14,243 11,636 8,721 7,927
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,209 1,276 -3,195 906 -30,351
12. Other income 156 3,724 2,058 888 6,036
13. Other expenses 1 3 9 125 1
14. Other profit (12)-(13) 155 3,721 2,048 763 6,036
15. Total accounting profit before tax (11)+(14) 1,364 4,997 -1,147 1,668 -24,315
16. Costs of current corporate income tax 624 1,360 -611 688 1,947
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 624 1,360 -611 688 1,947
19. Profit after corporate income tax (15)-(18) 740 3,636 -536 980 -26,262
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 740 3,636 -536 980 -26,262
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)