ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
24,632
|
26,837
|
31,693
|
36,402
|
54,019
|
I. Cash and cash equivalents
|
7,674
|
10,396
|
14,776
|
14,641
|
11,639
|
1. Cash
|
7,674
|
10,396
|
14,776
|
14,641
|
11,639
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
16,835
|
16,432
|
16,272
|
21,369
|
42,045
|
1. Short-term receivables of customers
|
5,595
|
6,618
|
8,442
|
13,881
|
20,715
|
2. Prepayments to suppliers
|
39
|
1,954
|
23
|
18
|
7
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
11,202
|
7,860
|
7,808
|
7,470
|
21,323
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
122
|
9
|
62
|
53
|
8
|
1. Inventories
|
122
|
9
|
62
|
53
|
8
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1
|
1
|
583
|
339
|
327
|
1. Short-term prepaid expenses
|
0
|
1
|
582
|
339
|
162
|
2. Deductible VAT
|
0
|
0
|
1
|
0
|
165
|
3. Taxes and the State Receivables
|
1
|
0
|
0
|
1
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
97,153
|
210,352
|
199,269
|
206,174
|
193,258
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
96,535
|
165,644
|
161,565
|
168,557
|
149,934
|
1. Tangible fixed assets
|
96,535
|
165,644
|
161,565
|
168,527
|
149,914
|
- Cost
|
320,178
|
451,308
|
466,442
|
492,407
|
491,222
|
- Accumulated depreciation
|
-223,643
|
-285,664
|
-304,877
|
-323,880
|
-341,308
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
30
|
20
|
- Cost
|
0
|
0
|
0
|
30
|
30
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-10
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
42,916
|
36,898
|
36,958
|
36,958
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
42,916
|
36,898
|
36,958
|
36,958
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
618
|
1,792
|
806
|
658
|
6,366
|
1. Long-term prepaid expenses
|
618
|
1,792
|
806
|
658
|
6,366
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
121,786
|
237,189
|
230,962
|
242,575
|
247,277
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
12,864
|
26,638
|
17,963
|
11,896
|
46,549
|
I. Current liabilities
|
12,864
|
26,638
|
17,963
|
11,896
|
46,549
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,840
|
19,846
|
16,055
|
8,028
|
25,880
|
4. Advances from customers
|
200
|
0
|
0
|
978
|
0
|
5. Taxes and other payables to the State Budget
|
284
|
271
|
510
|
432
|
121
|
6. Payables to employees
|
3,412
|
4,643
|
1,220
|
1,100
|
1,268
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
83
|
1,830
|
81
|
1,247
|
19,280
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
45
|
48
|
95
|
111
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
108,921
|
210,552
|
212,999
|
230,679
|
200,727
|
I. ShareHolder's equity
|
28,591
|
147,119
|
148,886
|
156,445
|
151,254
|
1. Owner's investment capital
|
28,378
|
116,996
|
116,396
|
119,876
|
151,135
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4
|
4
|
92
|
92
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
208
|
293
|
35
|
125
|
120
|
- After tax undistributed profit accumulated to the end of prior period
|
|
224
|
0
|
35
|
0
|
- Profit after tax undistributed this period
|
|
69
|
35
|
90
|
120
|
12. Investment capital resource for basic construction
|
0
|
29,825
|
32,363
|
36,353
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
80,330
|
63,433
|
64,113
|
74,234
|
49,473
|
1. Funding resources
|
0
|
0
|
0
|
0
|
-9,719
|
2. Funding resources that form fixed assets
|
80,330
|
63,433
|
64,113
|
74,234
|
59,192
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
121,786
|
237,189
|
230,962
|
242,575
|
247,277
|